Boston Scientific Exceeds Third Quarter EPS Guidance, Repurchases 30 Million Shares

NATICK, Mass., Oct. 20, 2011 /PRNewswire/ -- Boston Scientific Corporation (NYSE: BSX) announces financial results for the third quarter ended September 30, 2011, as well as updated sales and earnings per share (EPS) guidance for the fourth quarter and full year 2011. 

Third quarter and other highlights:

  • Achieved sales of $1.874 billion; and reported GAAP earnings of $0.09 per share and adjusted EPS of $0.15, both exceeding previous guidance

 

  • Invested $192 million to purchase 30 million shares under the Company's estimated $1.25 billion combined share repurchase authorizations

 

 

  • Increased constant currency worldwide sales of Endoscopy by 6 percent, Peripheral Interventions by 4 percent and Neuromodulation by 6 percent, all on the continued strength of new products

 

 

  • Achieved double digit sales growth in the three largest emerging markets of Brazil, India and China

 

 

  • Maintained substantial leadership position in the global drug-eluting stent market with 36 percent share worldwide and U.S. share of 49 percent

 

 

  • Generated strong operating cash flow of $366 million, ending the quarter with $276 million of cash on hand

 

 

  • Promoted Hank Kucheman to Chief Executive Officer and welcomed Mike Mahoney as President

 

 

"Boston Scientific's earnings performance remains strong, despite very challenging global economic and end-market conditions that adversely impacted revenue," stated Hank Kucheman, Chief Executive Officer of Boston Scientific Corporation.  "The execution of the Company's POWER strategy is the right top priority for the entire leadership team."    

 

Sales for the third quarter of 2011 were $1.874 billion, as compared to sales of $1.916 billion for the third quarter of 2010, a decrease of 2 percent.  Excluding the impact of changes in foreign currency exchange rates and sales from divested businesses, sales decreased 3 percent as compared to the prior period.

Worldwide sales for the third quarter - on a constant currency and as reported basis - were as follows:

                 
       

Change

   
 

Three Months Ended

 

As Reported

 

Constant

   
 

September 30,

 

Currency

 

Currency

   

in millions

2011

2010

 

Basis

 

Basis

   
                 

Interventional Cardiology

$                613

$                614

 

0

%

(4)

%

 
                 

Cardiac Rhythm Management

503

550

 

(9)

%

(12)

%

 
                 

Endoscopy

298

269

 

11

%

6

%

 
                 

Peripheral Interventions

182

167

 

9

%

4

%

 
                 

Urology/ Women's Health

124

122

 

2

%

0

%

 
                 

Neuromodulation

84

79

 

6

%

6

%

 
                 

Electrophysiology

36

36

 

0

%

(2)

%

 
                 

Subtotal Core Businesses

1,840

1,837

 

0

%

(3)

%

 
                 

Divested Businesses

34

79

 

N/A

 

N/A

   
                 

Worldwide

$            1,874

$            1,916

 

(2)

%

(6)

%

 
                 
               

 

On a GAAP basis, net income for the third quarter of 2011 was $142 million, or $0.09 per share.  These results included intangible asset impairment charges, acquisition-related charges, divestiture-related net credits, restructuring-related charges, discrete tax benefits and amortization expense totaling $81 million, or $0.06 per share, which consisted of:

  • $7 million ($9 million pre-tax) of intangible asset impairment charges attributable to lower projected cash flows associated with certain technologies;

 

  • $7 million ($8 million pre-tax) of acquisition-related expenses;

 

 

  • $5 million ($7 million pre-tax) of divestiture-related net credits;

 

 

  • $19 million ($29 million pre-tax) of restructuring charges associated with the Company's 2011 Restructuring plan, 2010 Restructuring plan and Plant Network Optimization program;

 

 

  • $25 million of discrete tax benefits related to certain tax positions recorded in a prior period; and

 

 

  • $78 million ($97 million pre-tax) of amortization expense.

 

 

Adjusted net income for the third quarter of 2011, excluding these net charges, was $223 million, or $0.15 per share.

 

On a GAAP basis, net income for the third quarter of 2010 was $190 million, or $0.12 per share.  Reported results included intangible asset impairment charges, restructuring-related charges, discrete tax items, and amortization expense (after-tax) totaling $106 million, or $0.07 per share.  Adjusted net income for the third quarter of 2010, excluding these net charges, was $296 million, or $0.19 per share.

Guidance for Fourth Quarter and Full Year 2011

The Company estimates sales for the fourth quarter of 2011 in a range of $1.850 to $1.950 billion.  Compared to sales for the fourth quarter of 2010, this range assumes a $64 million negative impact from the divestiture of the Neurovascular business.  Recent acquisitions are not expected to contribute significantly to fourth quarter sales.  The Company estimates earnings on a GAAP basis in a range of $0.05 to $0.11 per share.  Adjusted earnings, excluding restructuring-related net charges and amortization expense, are estimated in a range of $0.13 to $0.16 per share.  Recent acquisitions are expected to dilute fourth quarter 2011 adjusted earnings by approximately $0.01 per share as compared to the prior year, and the divestiture of the Neurovascular business is expected to dilute fourth quarter 2011 adjusted earnings by $0.01 per share.

The Company now estimates sales for the full year 2011 in a range of $7.624 to $7.724 billion.  Compared to full year 2010 sales, this range now assumes a $204 million negative impact from the divestiture of the Neurovascular business.  Recent acquisitions are not expected to contribute significantly to 2011 sales.  The Company now estimates earnings on a GAAP basis in a range of $0.27 to $0.33 per share.  Adjusted earnings, excluding goodwill and other intangible asset impairment charges; acquisition-, divestiture-, and restructuring-related net credits; discrete tax items; and amortization expense, are being updated from previous guidance of $0.64 to $0.70 per share to an estimated range of $0.67 to $0.70 per share.  Recent acquisitions are expected to dilute full year 2011 adjusted earnings by approximately $0.04 per share as compared to the prior year, and the divestiture of the Neurovascular business is expected to dilute full year 2011 adjusted earnings by $0.04 per share.

Conference Call Information

Boston Scientific management will be discussing these results with analysts on a conference call today at 8:00 a.m. (ET).  The Company will webcast the call to all interested parties through its website: www.bostonscientific.com.  Please see the website for details on how to access the webcast.  The webcast will be available for one year on the Boston Scientific website.

About Boston Scientific

Boston Scientific is a worldwide developer, manufacturer and marketer of medical devices whose products are used in a broad range of interventional medical specialties. For more information, please visit: www.bostonscientific.com.

Cautionary Statement Regarding Forward-Looking Statements

This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934.  Forward-looking statements may be identified by words like "anticipate," "expect," "project," "believe," "plan," "estimate," "intend" and similar words.  These forward-looking statements are based on our beliefs, assumptions and estimates using information available to us at the time and are not intended to be guarantees of future events or performance.  These forward-looking statements include, among other things, statements regarding our expected net sales, GAAP earnings and adjusted earnings for the fourth quarter and full year 2011, including expected impacts of acquisitions and the Neurovascular divestiture; our financial performance; and our POWER strategy.  If our underlying assumptions turn out to be incorrect, or if certain risks or uncertainties materialize, actual results could vary materially from the expectations and projections expressed or implied by our forward-looking statements.  These risks and uncertainties, in some cases, have affected and in the future could affect our ability to implement our business strategy and may cause actual results to differ materially from those contemplated by the statements expressed in this press release.  As a result, readers are cautioned not to place undue reliance on any of our forward-looking statements.

Risks and uncertainties that may cause such differences include, among other things: future economic, competitive, reimbursement and regulatory conditions; new product introductions and the market acceptance of those products; the market for our products, including the U.S. CRM market;  expected pricing environment; expected procedural volumes; clinical trial results; demographic trends; intellectual property rights; litigation; financial market conditions; the effect of our restructuring initiatives; integration of acquired companies; and future business decisions made by us and our competitors. New risks and uncertainties may arise from time to time and are difficult to predict. All of these factors are difficult or impossible to predict accurately and many of them are beyond our control.  For a further list and description of these and other important risks and uncertainties that may affect our future operations, see Part I, Item IA - Risk Factors in our most recent Annual Report on Form 10-K filed with the Securities and Exchange Commission, which we may update in Part II, Item 1A - Risk Factors in Quarterly Reports on Form 10-Q we have filed or will file hereafter.  We disclaim any intention or obligation to publicly update or revise any forward-looking statement to reflect any change in our expectations or in events, conditions, or circumstances on which those expectations may be based, or that may affect the likelihood that actual results will differ from those contained in the forward-looking statements.  This cautionary statement is applicable to all forward-looking statements contained in this press release.

Use of Non-GAAP Financial Information

A reconciliation of the Company's non-GAAP financial measures to the corresponding GAAP measures, and an explanation of the Company's use of these non-GAAP financial measures, is included in the exhibits attached to this press release. 

   

CONTACT:

Denise Kaigler

 
 

508-650-8330 (office)

 
 

Media Relations

 
 

Boston Scientific Corporation

 
 

denise.kaigler@bsci.com

 
     
 

Erik Kopp

 
 

508-650-8660 (office)

 
 

Media Relations

 
 

Boston Scientific Corporation

 
 

erik.kopp@bsci.com

 
     
 

Sean Wirtjes

 
 

508-652-5305 (office)

 
 

Investor Relations

 
 

Boston Scientific Corporation

 
 

investor_relations@bsci.com

 
   
   

 

BOSTON SCIENTIFIC CORPORATION

CONDENSED CONSOLIDATED GAAP RESULTS OF OPERATIONS

(Unaudited)

 
           
   

Three Months Ended

 

Nine Months Ended

 
   

September 30,

 

September 30,

 

in millions, except per share data

2011

2010

 

2011

2010

 
               

Net sales

$    1,874

$    1,916

 

$    5,774

$    5,804

 

Cost of products sold

680

623

 

1,999

1,939

 

Gross profit

1,194

1,293

 

3,775

3,865

 
               

Operating expenses:

           

 

Selling, general and administrative expenses

629

634

 

1,866

1,897

 
 

Research and development expenses

229

230

 

665

714

 
 

Royalty expense

36

39

 

140

147

 
 

Amortization expense

97

129

 

325

381

 
 

Goodwill impairment net charges

     

697

1,817

 
 

Intangible asset impairment charges

9

5

 

21

65

 
 

Contingent consideration expense

6

   

18

   
 

Acquisition-related milestone

       

(250)

 
 

Restructuring charges

22

5

 

77

98

 
 

Gain on divestiture

(8)

   

(768)

   
   

1,020

1,042

 

3,041

4,869

 

Operating income (loss)

174

251

 

734

(1,004)

 
               

Other income (expense):

           
 

Interest expense

(62)

(91)

 

(210)

(286)

 
 

Other, net

(1)

3

 

18

(2)

 

Income (loss) before income taxes

111

163

 

542

(1,292)

 
 

Income tax (benefit) expense

(31)

(27)

 

208

9

 

Net income (loss)

$       142

$       190

 

$       334

$   (1,301)

 
               

Net income (loss) per common share - basic

$      0.09

$      0.13

 

$      0.22

$     (0.86)

 

Net income (loss) per common share - assuming dilution

$      0.09

$      0.12

 

$      0.22

$     (0.86)

 
               

Weighted-average shares outstanding

           

Basic

1,514.4

1,519.8

 

1,523.1

1,517.0

 

Assuming dilution

1,524.0

1,529.3

 

1,532.0

1,517.0

 
             

 

BOSTON SCIENTIFIC CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS

 
         
     

As of

 
     

September 30,

 

December 31,

 

in millions, except share and per share data

2011

 

2010

 
     

(Unaudited)

     

ASSETS

       

Current assets:

       
 

Cash and cash equivalents

$                276

 

$               213

 
 

Trade accounts receivable, net

1,237

 

1,320

 
 

Inventories

972

 

894

 
 

Deferred income taxes

409

 

429

 
 

Assets held for sale

5

 

576

 
 

Prepaid expenses and other current assets

314

 

183

 

Total current assets

3,213

 

3,615

 
             

Property, plant and equipment, net

1,684

 

1,697

 

Goodwill

9,769

 

10,186

 

Other intangible assets, net

6,564

 

6,343

 

Other long-term assets

272

 

287

 
     

$           21,502

 

$          22,128

 
             

LIABILITIES AND STOCKHOLDERS' EQUITY

       

Current liabilities:

       
 

Current debt obligations

$                    4

 

$               504

 
 

Accounts payable

256

 

184

 
 

Accrued expenses

1,296

 

1,626

 
 

Other current liabilities

331

 

295

 

Total current liabilities

1,887

 

2,609

 
             

Long-term debt

4,259

 

4,934

 

Deferred income taxes

1,854

 

1,644

 

Other long-term liabilities

1,981

 

1,645

 
             

Commitments and contingencies

       
             

Stockholders' equity

       
 

Preferred stock, $.01 par value - authorized 50,000,000

       
   

shares, none issued and outstanding

       
 

Common stock, $.01 par value - authorized 2,000,000,000

       
   

shares and issued 1,531,013,482 shares as of September 30, 2011

15

 

15

 
   

and 1,520,780,112 shares as of December 31, 2010

       
 

Treasury stock, at cost - 30,000,000 shares as of September 30, 2011

(192)

     
 

Additional paid-in capital

16,318

 

16,232

 
 

Accumulated deficit

(4,488)

 

(4,822)

 
 

Accumulated other comprehensive loss, net of tax

(132)

 

(129)

 

Total stockholders' equity

11,521

 

11,296

 
     

$           21,502

 

$          22,128

 
           

 

BOSTON SCIENTIFIC CORPORATION

NON-GAAP NET INCOME AND NET INCOME PER COMMON SHARE RECONCILIATIONS

(Unaudited)

 
       
   

Three Months Ended September 30,

 
   

2011

 

2010

 
     

Impact

   

Impact

 
   

Net

per diluted

 

Net

per diluted

 

in millions, except per share data

income

share

 

income

share

 

GAAP net income

$   142

$        0.09

 

$       190

$        0.12

 

Non-GAAP adjustments:

           
 

Intangible asset impairment charges

7

0.01

 

4

0.00

 
 

Acquisition-related charges

7

0.01

       
 

Divestiture-related net credits

(5)

0.00

       
 

Restructuring-related charges

19

0.01

 

14

0.01

 
 

Discrete tax items

(25)

(0.02)

 

(21)

(0.01)

 
 

Amortization expense

78

0.05

 

109

0.07

 

Adjusted net income

$   223

$        0.15

 

$       296

$        0.19

 
               
               
   

Nine Months Ended September 30,

 
   

2011

 

2010

 
     

Impact

 

Net

Impact

 
   

Net

per diluted

 

(loss)

per diluted

 

in millions, except per share data

income

share

 

income

share

 

GAAP net income (loss)

$   334

$        0.22

 

$   (1,301)

$       (0.86)

 

Non-GAAP adjustments:

           
 

Goodwill impairment net charges

697

0.45

 

1,817

1.20  *

 
 

Intangible asset impairment charges

16

0.01

 

55

0.03  *

 
 

Acquisition-related net credits

(17)

(0.01)

 

(216)

(0.14) *

 
 

Divestiture-related net credits

(533)

(0.35)

       
 

Restructuring-related charges

75

0.05

 

99

0.06  *

 
 

Discrete tax items

(21)

(0.01)

 

(21)

(0.01) *

 
 

Amortization expense

271

0.18

 

304

0.20  *

 

Adjusted net income

$   822

$        0.54

 

$       737

$        0.48

 
             

 

* Assumes dilution of 9.2 million shares for the nine months ended September 30, 2010 for all or a portion of these non-GAAP adjustments.

An explanation of the Company's use of these non-GAAP financial measures is provided at the end of this document.

BOSTON SCIENTIFIC CORPORATION

NON-GAAP NET INCOME AND NET INCOME PER COMMON SHARE RECONCILIATIONS (CONT.)

(Unaudited)

 
           
   

Three Months Ended

 

Nine Months Ended

 

in millions

September 30,

 

September 30,

 
   

2011

2010

 

2011

2010

 

Goodwill impairment net charges:

           
 

Goodwill impairment net charges

     

$     697

$   1,817

 
 

Income tax benefit (a)

           

Goodwill impairment net charges, net of tax

     

$     697

$   1,817

 
               

Intangible asset impairment charges:

           
 

Intangible asset impairment charges

$     9

$       5

 

$       21

$        65

 
 

Income tax benefit (a)

(2)

(1)

 

(5)

(10)

 

Intangible asset impairment charges, net of tax

$     7

$       4

 

$       16

$        55

 
               

Acquisition-related net charges (credits):

           
 

Contingent consideration expense

$     6

   

$       18

   
 

Acquisition-related milestone

       

$     (250)

 
 

Acquisition-related costs (b)

1

   

3

   
 

Inventory step-up adjustment (c)

1

   

2

   
 

Gain on previously held equity interests (e)

     

(38)

   
   

8

   

(15)

(250)

 
 

Income tax (benefit) expense (a)

(1)

   

(2)

34

 

Acquisition-related net charges (credits), net of tax

$     7

   

$     (17)

$     (216)

 
               

Divestiture-related net credits:

           
 

Gain on divestiture

$    (8)

   

$   (768)

   
 

Divestiture-related costs (d)

1

   

4

   
   

(7)

   

(764)

   
 

Income tax expense (a)

2

   

231

   

Divestiture-related net credits, net of tax

$    (5)

   

$   (533)

   
               

Restructuring-related charges:

           
 

Restructuring charges

$   22

$       5

 

$       77

$        98

 
 

Restructuring-related charges (f)

7

13

 

32

41

 
   

29

18

 

109

139

 
 

Income tax benefit (a)

(10)

(4)

 

(34)

(40)

 

Restructuring-related charges, net of tax

$   19

$     14

 

$       75

$        99

 
               

Discrete tax items:

           

Income tax benefit (a)

$   (25)

$     (21)

 

$     (21)

$        (21)

 
               

Amortization expense:

           
 

Amortization expense

$   97

$   129

 

$     325

$      381

 
 

Income tax benefit (a)

(19)

(20)

 

(54)

(77)

 

Amortization expense, net of tax

$   78

$   109

 

$     271

$      304

 
             

 

(a)  Amounts are tax effected at the Company's effective tax rate, unless the amount is a significant unusual or infrequently occurring item in accordance with  FASB Accounting Standards Codification section 740-270-30, "General Methodology and Use of Estimated Annual Effective Tax Rate."

(b)  Recorded to selling, general and administrative expenses.

(c)  Recorded to cost of products sold.

(d)  In the third quarter of 2011, recorded $1 million to cost of products sold. In the first nine months of 2011, recorded $2 million to cost of products sold, $1 million to selling, general and administrative expenses and $1 million to research and development expenses.

(e)  Recorded to other, net.

(f)  In the third quarter of 2011, recorded $7 million to cost of products sold. In the third quarter of 2010, recorded $12 million to cost of products sold and $1 million to selling, general and administrative expenses. In the first nine months of 2011, recorded $28 million to cost of products sold and $4 million to selling, general and administrative expenses. In the first nine months of 2010, recorded $38 million to cost of products sold and $3 million to selling, general and administrative expenses.

An explanation of the Company's use of these non-GAAP financial measures is provided at the end of this document.

BOSTON SCIENTIFIC CORPORATION

WORLDWIDE SALES

(Unaudited)

 
             
         

Change

 
   

Three Months Ended

 

As Reported

 

Constant

 
   

September 30,

 

Currency

 

Currency

 

in millions

2011

2010

 

Basis

 

Basis

 
                 

United States

$      990

$   1,077

 

(8)%

 

(8)%

 
                 
 

EMEA

416

378

 

10 %

 

2 %

 
 

Japan

235

213

 

11 %

 

0 %

 
 

Inter-Continental

199

169

 

17 %

 

9 %

 

International

850

760

 

12 %

 

3 %

 
                 

Subtotal Core Businesses

1,840

1,837

 

0 %

 

(3)%

 
                 
 

Divested Businesses

34

79

 

N/A

 

N/A

 
                 

Worldwide

$   1,874

$   1,916

 

(2)%

 

(6)%

 
                 
                 
                 
                 
         

Change

 
   

Three Months Ended

 

As Reported

 

Constant

 
   

September 30,

 

Currency

 

Currency

 

in millions

2011

2010

 

Basis

 

Basis

 
                 
 

Interventional Cardiology

$      613

$      614

 

0 %

 

(4)%

 
                 
 

Cardiac Rhythm Management

503

550

 

(9)%

 

(12)%

 
                 
 

Endoscopy

298

269

 

11 %

 

6 %

 
                 
 

Peripheral Interventions

182

167

 

9 %

 

4 %

 
                 
 

Urology/Women's Health

124

122

 

2 %

 

0 %

 
                 
 

Neuromodulation

84

79

 

6 %

 

6 %

 
                 
 

Electrophysiology

36

36

 

0 %

 

(2)%

 
                 

Subtotal Core Businesses

1,840

1,837

 

0 %

 

(3)%

 
                 
 

Divested Businesses

34

79

 

N/A

 

N/A

 
                 

Worldwide

$   1,874

$   1,916

 

(2)%

 

(6)%

 
               

 

Growth rates are based on actual, non-rounded amounts and may not recalculate precisely.

An explanation of the Company's use of these non-GAAP financial measures is provided at the end of this document.

BOSTON SCIENTIFIC CORPORATION

WORLDWIDE SALES

(Unaudited)

 
             
         

Change

 
   

Nine Months Ended

 

As Reported

 

Constant

 
   

September 30,

 

Currency

 

Currency

 

in millions

2011

2010

 

Basis

 

Basis

 
                 

United States

$   3,054

$   3,159

 

(3)%

 

(3)%

 
                 
 

EMEA

1,328

1,248

 

6 %

 

0 %

 
 

Japan

705

647

 

9 %

 

(2)%

 
 

Inter-Continental

576

498

 

16 %

 

8 %

 

International

2,609

2,393

 

9 %

 

1 %

 
                 

Subtotal Core Businesses

5,663

5,552

 

2 %

 

(1)%

 
                 
 

Divested Businesses

111

252

 

N/A

 

N/A

 
                 

Worldwide

$   5,774

$   5,804

 

(1)%

 

(4)%

 
                 
                 
                 
         

Change

 
   

Nine Months Ended

 

As Reported

 

Constant

 
   

September 30,

 

Currency

 

Currency

 

in millions

2011

2010

 

Basis

 

Basis

 
                 
 

Interventional Cardiology

$   1,901

$   1,961

 

(3)%

 

(7)%

 
                 
 

Cardiac Rhythm Management

1,606

1,615

 

(1)%

 

(4)%

 
                 
 

Endoscopy

883

794

 

11 %

 

6 %

 
                 
 

Peripheral Interventions

547

498

 

10 %

 

5 %

 
                 
 

Urology/Women's Health

371

354

 

5 %

 

3 %

 
                 
 

Neuromodulation

245

219

 

12 %

 

12 %

 
                 
 

Electrophysiology

110

111

 

(1)%

 

(2)%

 
                 

Subtotal Core Businesses

5,663

5,552

 

2 %

 

(1)%

 
                 
 

Divested Businesses

111

252

 

N/A

 

N/A

 
                 

Worldwide

$   5,774

$   5,804

 

(1)%

 

(4)%

 
               

 

Growth rates are based on actual, non-rounded amounts and may not recalculate precisely.

An explanation of the Company's use of these non-GAAP financial measures is provided at the end of this document.

BOSTON SCIENTIFIC CORPORATION

NON-GAAP CONSTANT CURRENCY NET SALES RECONCILIATIONS

(Unaudited)

 
       
   

Q3 2011 Net Sales as compared to Q3 2010

 
   

Change

Estimated

 
   

As Reported

Constant

Impact of

 
   

Currency

Currency

Foreign

 

in millions

Basis

Basis

Currency

 
           

United States

$             (87)

$       (87)

   
           
 

EMEA

38

9

$          29

 
 

Japan

22

0

22

 
 

Inter-Continental

30

15

15

 

International

90

24

66

 
           

Subtotal Core Businesses

3

(63)

66

 
           
 

Divested Businesses

(45)

(45)

0

 
           

Worldwide

$             (42)

$     (108)

$          66

 
         

 
   

Q3 2011 Net Sales as compared to Q3 2010

 
   

Change

Estimated

 
   

As Reported

Constant

Impact of

 
   

Currency

Currency

Foreign

 

in millions

Basis

Basis

Currency

 
           
 

Interventional Cardiology

$               (1)

$       (25)

$          24

 
           
 

Cardiac Rhythm Management

(47)

(65)

18

 
           
 

Endoscopy

29

16

13

 
           
 

Peripheral Interventions

15

7

8

 
           
 

Urology/Women's Health

2

0

2

 
           
 

Neuromodulation

5

5

0

 
           
 

Electrophysiology

0

(1)

1

 
           

Subtotal Core Businesses

3

(63)

66

 
           
 

Divested Businesses

(45)

(45)

0

 
           

Worldwide

$             (42)

$     (108)

$          66

 
         

 

An explanation of the Company's use of these non-GAAP financial measures is provided at the end of this document.

BOSTON SCIENTIFIC CORPORATION

NON-GAAP CONSTANT CURRENCY NET SALES RECONCILIATIONS

(Unaudited)

 
       
   

Q3 2011 YTD Net Sales as compared to Q3 2010 YTD

 
   

Change

Estimated

 
   

As Reported

Constant

Impact of

 
   

Currency

Currency

Foreign

 

in millions

Basis

Basis

Currency

 
           

United States

$           (105)

$     (105)

   
           
 

EMEA

80

0

$          80

 
 

Japan

58

(14)

72

 
 

Inter-Continental

78

39

39

 

International

216

25

191

 
           

Subtotal Core Businesses

111

(80)

191

 
           
 

Divested Businesses

(141)

(145)

4

 
           

Worldwide

$             (30)

$     (225)

$        195

 
           
           
           
           
   

Q3 2011 YTD Net Sales as compared to Q3 2010 YTD

 
   

Change

Estimated

 
   

As Reported

Constant

Impact of

 
   

Currency

Currency

Foreign

 

in millions

Basis

Basis

Currency

 
           
 

Interventional Cardiology

$             (60)

$     (132)

$          72

 
           
 

Cardiac Rhythm Management

(9)

(58)

49

 
           
 

Endoscopy

89

53

36

 
           
 

Peripheral Interventions

49

25

24

 
           
 

Urology/Women's Health

17

10

7

 
           
 

Neuromodulation

26

25

1

 
           
 

Electrophysiology

(1)

(3)

2

 
           

Subtotal Core Businesses

111

(80)

191

 
           
 

Divested Businesses

(141)

(145)

4

 
           

Worldwide

$             (30)

$     (225)

$        195

 
         

 

An explanation of the Company's use of these non-GAAP financial measures is provided at the end of this document.

BOSTON SCIENTIFIC CORPORATION

WORLDWIDE CARDIAC RHYTHM MANAGEMENT AND CORONARY STENT SYSTEM SALES

(Unaudited)

 
                     

Three Months Ended September 30

                   
                       
                       

in millions

 

U.S.

 

International

 

Worldwide

 
     

Q3 2011

Q3 2010

 

Q3 2011

Q3 2010

 

Q3 2011

Q3 2010

 
 

Defibrillator systems

 

$     225

$      280

 

$     135

$     126

 

$      360

$      406

 
 

Pacemaker systems

 

71

82

 

72

62

 

143

144

 

Total CRM products

 

$     296

$      362

 

$     207

$     188

 

$      503

$      550

 
                       
                       
                       

in millions

 

U.S.

 

International

 

Worldwide

 
     

Q3 2011

Q3 2010

 

Q3 2011

Q3 2010

 

Q3 2011

Q3 2010

 
 

Drug-eluting stent systems

 

$     191

$      199

 

$     184

$     166

 

$      375

$      365

 
 

Bare-metal stent systems

 

7

11

 

20

20

 

27

31

 

Total coronary stent systems

 

$     198

$      210

 

$     204

$     186

 

$      402

$      396

 
                       
                       
                       

Nine Months Ended September 30

                   
                       
                       

in millions

 

U.S.

 

International

 

Worldwide

 
     

YTD 2011

YTD 2010

 

YTD 2011

YTD 2010

 

YTD 2011

YTD 2010

 
 

Defibrillator systems

 

$     734

$      764

 

$     436

$     411

 

$   1,170

$   1,175

 
 

Pacemaker systems

 

216

246

 

220

194

 

436

440

 

Total CRM products

 

$     950

$   1,010

 

$     656

$     605

 

$   1,606

$   1,615

 
                       
                       
                       

in millions

 

U.S.

 

International

 

Worldwide

 
     

YTD 2011

YTD 2010

 

YTD 2011

YTD 2010

 

YTD 2011

YTD 2010

 
 

Drug-eluting stent systems

 

$     583

$      618

 

$     571

$     542

 

$   1,154

$   1,160

 
 

Bare-metal stent systems

 

24

35

 

62

67

 

86

102

 

Total coronary stent systems

 

$     607

$      653

 

$     633

$     609

 

$   1,240

$   1,262

 
                     

 

BOSTON SCIENTIFIC CORPORATION

SUPPLEMENTAL NON-GAAP RECONCILIATIONS, CONT.

(Unaudited)

 
             

Q4 and Full Year 2011 EPS Guidance

           
 

Q4 2011 Estimate

 

Full Year 2011 Estimate

 
 

(Low)

(High)

 

(Low)

(High)

 

GAAP results

$   0.05

$   0.11

 

$   0.27

$   0.33

 
             

Goodwill impairment charge

     

0.45

0.45

 

Other intangible asset impairment charges

     

0.01

0.01

 

Estimated acquisition-related net charges (credits)

0.01

0.00

 

0.00

(0.01)

 

Estimated divestiture-related net charges (credits)

0.00

(0.01)

 

(0.35)

(0.36)

 

Estimated restructuring-related charges

0.02

0.01

 

0.07

0.06

 

Discrete tax items

     

(0.01)

(0.01)

 

Estimated amortization expense

0.05

0.05

 

0.23

0.23

 
             

Adjusted results

$   0.13

$   0.16

 

$   0.67

$   0.70

 
           

 

An explanation of the Company's use of these non-GAAP measures is provided at the end of this document.

Use of Non-GAAP Financial Measures

To supplement Boston Scientific's consolidated financial statements presented on a GAAP basis, the Company discloses certain non-GAAP financial measures, including adjusted net income and adjusted net income per share that exclude certain amounts and regional and divisional revenue growth rates that exclude the impact of changes in foreign currency exchange rates. These non-GAAP financial measures are not in accordance with generally accepted accounting principles in the United States.

The GAAP financial measure most directly comparable to adjusted net income is GAAP net income and the GAAP financial measure most directly comparable to adjusted net income per share is GAAP net income per share. To calculate regional and divisional revenue growth rates that exclude the impact of changes in foreign currency exchange rates, the Company converts actual net sales from local currency to U.S. dollars using constant foreign currency exchange rates in the current and prior period. The GAAP financial measure most directly comparable to this non-GAAP financial measure is growth rate percentages using net sales on a GAAP basis. Reconciliations of each of these non-GAAP financial measures to the corresponding GAAP financial measure are included in the accompanying schedules.

Management uses these supplemental non-GAAP financial measures to evaluate performance period over period, to analyze the underlying trends in the Company's business, to assess its performance relative to its competitors, and to establish operational goals and forecasts that are used in allocating resources. In addition, management uses these non-GAAP financial measures to further its understanding of the performance of the Company's operating segments. The adjustments excluded from the Company's non-GAAP financial measures are consistent with those excluded from its reportable segments' measure of profit or loss. These adjustments are excluded from the segment measures that are reported to the Company's chief operating decision maker and are used to make operating decisions and assess performance.

The Company believes that presenting adjusted net income, adjusted net income per share and regional and divisional revenue growth rates that exclude the impact of changes in foreign currency exchange rates, in addition to the corresponding GAAP financial measures, provides investors greater transparency to the information used by Boston Scientific management for its financial and operational decision-making and allows investors to see Boston Scientific's results “through the eyes” of management. The Company further believes that providing this information assists Boston Scientific's investors in understanding the Company's operating performance and the methodology used by management to evaluate and measure such performance.

The following is an explanation of each of the adjustments that management excluded as part of these non-GAAP financial measures for the three and nine months ended September 30, 2011 and 2010 and for the forecasted three month and full year periods ending December 31, 2011, as well as reasons for excluding each of these individual items:

Adjusted Net Income and Adjusted Net Income per Share

Goodwill and other intangible asset impairment charges - These amounts represent non-cash net write-downs of the Company's goodwill balance attributable to its U.S. Cardiac Rhythm Management business, as well as certain intangible asset balances. Management removes the impact of these charges from the Company's operating performance to assist in assessing the Company's cash generated from operations. Management believes this is a critical metric for the Company in measuring the Company's ability to generate cash and invest in the Company's growth. Therefore, these charges are excluded from management's assessment of operating performance and are also excluded from the measures management uses to set employee compensation. Accordingly, management has excluded these amounts for purposes of calculating these non-GAAP financial measures to facilitate an evaluation of the Company's current operating performance and a comparison to the Company's past operating performance, particularly in terms of liquidity.

Acquisition-related charges (credits) - These adjustments consist of (a) acquisition-related gains on previously held equity interests, (b) contingent consideration expense, (c) a gain on an acquisition-related milestone receipt, (d) due diligence, other fees and exit costs, and (e) an inventory step-up adjustment. The acquisition-related gains on previously held equity interests is a non-recurring benefit associated with acquisitions completed in the first quarter of 2011. Contingent consideration expense is a non-cash charge representing accounting adjustments to state contingent consideration liabilities at their estimated fair value. These adjustments can be highly variable depending on the assessed likelihood and amount of future contingent consideration payments. The gain on an acquisition-related milestone resulted from a 2010 receipt related to Guidant Corporation's sale of its vascular intervention and endovascular solutions businesses to Abbott Laboratories, and is not indicative of future operating results.  Due diligence, other fees and exit costs include legal, tax, severance and other expenses associated with prior acquisitions that are not representative of on-going operations. The inventory step-up adjustment is a non-cash charge related to acquired inventory directly attributable to prior acquisitions and is not indicative of the Company's on-going operations, or on-going cost of products sold. Accordingly, management excluded these amounts for purposes of calculating these non-GAAP financial measures to facilitate an evaluation of the Company's current operating performance and a comparison to the Company's past operating performance.

Divestiture-related (credits) charges - These amounts represent (a) gains resulting from business divestitures and (b) fees and separation costs associated with business divestitures. The Company completed the sale of its Neurovascular business in January 2011 and the resulting gain is not indicative of future operating performance and is not used by management to assess operating performance. Fees and separation costs represent those associated with the Company's divestiture of its Neurovascular business and are not representative of on-going operations. Accordingly, management excluded these amounts for purposes of calculating these non-GAAP financial measures to facilitate an evaluation of the Company's current operating performance and a comparison to the Company's past operating performance.

Restructuring and restructuring-related costs - These adjustments represent primarily severance, costs to transfer production lines from one facility to another, and other direct costs associated with the Company's 2011 Restructuring plan, 2010 Restructuring plan, Plant Network Optimization program and 2007 Restructuring plan. These expenses are excluded by management in assessing the Company's operating performance, as well as from the Company's operating segments' measures of profit and loss used for making operating decisions and assessing performance. Accordingly, management excluded these charges for purposes of calculating these non-GAAP financial measures to facilitate an evaluation of the Company's current operating performance and a comparison to the Company's past operating performance.

Discrete tax items - These items represent adjustments of certain tax positions, which were initially established in prior periods as a result of intangible asset impairment charges; acquisition-, divestiture-, restructuring- or litigation-related charges (credits). These adjustments do not reflect expected on-going operating results. Accordingly, management excluded these amounts for purposes of calculating these non-GAAP financial measures to facilitate an evaluation of the Company's current operating performance and a comparison to the Company's past operating performance.

Amortization expense - Amortization expense is a non-cash charge and does not impact the Company's liquidity or compliance with the covenants included in its credit facility agreement. Management removes the impact of amortization from the Company's operating performance to assist in assessing the Company's cash generated from operations. Management believes this is a critical metric for the Company in measuring the Company's ability to generate cash and invest in the Company's growth. Therefore, amortization expense is excluded from management's assessment of operating performance and is also excluded from the measures management uses to set employee compensation. Accordingly, management has excluded amortization expense for purposes of calculating these non-GAAP financial measures to facilitate an evaluation of the Company's current operating performance, particularly in terms of liquidity.

Regional and Divisional Revenue Growth Rates Excluding the Impact of Changes in Foreign Currency Exchange Rates

Changes in foreign currency exchange rates - The impact of changes in foreign currency exchange rates is highly variable and difficult to predict. Accordingly, management excludes the impact of changes in foreign currency exchange rates for purposes of reviewing regional and divisional revenue growth rates to facilitate an evaluation of the Company's current operating performance and a comparison to the Company's past operating performance.

Adjusted net income, adjusted net income per share and regional and divisional revenue growth rates that exclude the impact of changes in foreign currency exchange rates are not in accordance with generally accepted accounting principles in the United States and should not be considered in isolation from or as a replacement for the most directly comparable GAAP financial measures. Further, other companies may calculate these non-GAAP financial measures differently than Boston Scientific does, which may limit the usefulness of those measures for comparative purposes.

SOURCE Boston Scientific Corporation

Top